Computacenter

Computacenter interim results for the six months ended 30 June 2003

02/09/03
Computacenter plc, the IT infrastructure services provider, today announces interim results for the six months ended 30 June 2003.

Financial Highlights:

  • Profit before tax up 31.2% to £32.0 million (2002: £24.4 million)
  • Group revenues up 28.7% to £1,254.7 million (2002: £975.0 million)
  • Excluding impact of acquisitions, Group revenues down 6.5 %
  • Closing net cash position of £24.4 million
  • Diluted earnings per share up 34.9% to 11.6p (2002: 8.6p)
  • Inaugural interim dividend of 2.0p per share

Operational Highlights:

  • Strong performance in services businesses; UK Managed Services revenue growth of 12.3%
  • Encouraging pipeline for Managed Services and Microsoft XP deployments
  • Strong profit performance achieved despite continuing weak markets for IT capital expenditure
  • Good progress in integration and reorganisation of CC CompuNet in Germany
  • Actions being taken to address weaknesses in Computacenter France
  • Rigorous management of cost base and staff utilisation levels

Ron Sandler, Chairman of Computacenter plc, commented:
“Computacenter made further excellent progress during the first six months of 2003, with profit before tax growing by 31.2% to £32.0 million, ahead of market expectations.

“We also made progress in our two main areas of strategic focus: strengthening Computacenter’s Managed Services capabilities and building on its position as a leading IT infrastructure services provider across the major European markets.

“Reflecting the cash generative nature of the business, and to bring the payment profile of dividends more closely into line with its peers, Computacenter has also announced the payment of an inaugural interim dividend of 2.0p per share.

“With regards to the outlook for the remainder of the year, we anticipate that, in the absence of any change in market conditions, the performance achieved thus far by the Group should be sustainable.”

Chairman’s Statement

I am pleased to report that Computacenter made further excellent progress during the first six months of 2003, with profit before tax growing by 31.2% to £32.0 million (2002: £24.4 million).

The Group’s balance sheet remained strong, with net cash of £24.4 million at the period end. Reflecting Computacenter’s confidence in the cash generative nature of its business, and bringing the payment profile of its dividends more closely into line with its peers, Computacenter has decided to pay an inaugural interim dividend of 2.0p per share on 10 October, 2003 to shareholders on the register as at 12 September, 2003. From now onwards, the Board intends to target declaring approximately one third of the total annual dividend at the interims.

The strong profit performance was achieved despite continuing weak markets for IT capital expenditure. This is reflected in a decline of 6.5% in Group revenues, excluding the impact of acquisitions, compared with the same period in 2002. Much of this decline can be attributed to price reductions for IT hardware. However, Computacenter once again demonstrated an ability to overcome revenue pressures through a strategy of building its higher-margin contracted services base and maintaining rigorous control over its costs.

We have maintained our focus on developing Computacenter as a leading multi-vendor IT infrastructure services provider, with continued investment in enhancing our Managed Services capabilities. Two major new Managed Services contracts in the first half of 2003, with Abbey and HBOS, provide further evidence of the success of this strategy. Managed Services revenues in the UK grew by 12.3% over the previous year.

The second key thrust of Computacenter’s strategy has been the building of leading positions in the major European markets. The acquisition in January of GE CompuNet, the market leader in Germany, was a significant step towards the achievement of this goal. The integration and repositioning of GE CompuNet, now renamed CC CompuNet, has been the subject of a comprehensive programme involving much of the senior management team of Computacenter. Whilst a great deal remains to be done, the early signs of progress are encouraging, and I am confident that CC CompuNet will deliver fully the benefits to the Group envisaged at the time of its acquisition.

The performance of Computacenter France has been disappointing, with an operating loss of £1.7 million (2002: £0.2 million profit) in the first half of the year. Steps are being taken to improve the operational efficiency of this business and by the year end I hope to report that progress has been made.

As regards the outlook for the remainder of the year, we anticipate that, in the absence of any change in market conditions, the performance achieved thus far by the Group should be sustainable.

Finally, it is the staff of Computacenter, with their skills and commitment to customer service, who are responsible for the continued success of the Group. I am delighted to acknowledge their contribution and thank all of them for what has been achieved.

Ron Sandler
Chairman

Review of Operations

UK

UK operating profit grew by 22.5%, from £25.7 million to £31.4 million, as we continued to see strong demand from the government sector in the UK and a substantial improvement in the telecommunications market. However, the financial services and general commercial markets remained weak.

Our Managed Services activities made good progress, with a growing number of customers looking to Computacenter to assist in reducing the costs and complexities of managing their IT infrastructures. We were awarded two significant new Managed Services contracts, by Abbey and HBOS, in the first half of the year. Under the terms of the former contract, valued at £70 million over five years and covering all of Abbey’s 28,000 employees, Computacenter will assume responsibility for the design, implementation and management of the entire desktop infrastructure. At HBOS, the scope of Computacenter’s existing Managed Services contract has been extended and from August 2003, we will manage 35,000 desktop PCs, nearly half of the HBOS estate, under a three-year agreement. Together, these two contracts will entail the transfer of some 300 staff to Computacenter under TUPE regulations, during H2 2003 and H1 2004.

We have a strong pipeline of Managed Services bid opportunities for the remainder of the year, which bodes well for further growth in our contracted services base in 2004.

Overall, we maintained the high levels of Professional Services utilisation achieved in 2002 and again delivered a number of major integration projects. These included the implementation of a standardised IT infrastructure for Places for People, a leading housing provider, which has led to an 18% reduction in calls to its helpdesk. We also deployed a fully supported in-room entertainment and business services system for London’s Dorchester Hotel, to enhance service delivery to their customers, and project managed the testing of 135 application systems for Marks and Spencer plc.

Towards the end of the period we saw evidence of a developing demand for Microsoft Windows XP roll-outs, offering increased business opportunities in the months ahead.

The product resale market remained subdued, with corporate customers maintaining their cautious approach to IT capital expenditure. However product margins increased by almost 1% over the same period in 2002. This was mainly due to large-scale corporate and government roll-outs, at lower margins, representing a smaller proportion of UK revenues compared with the past two years.

Demand from small and medium-sized businesses has been stronger, which has benefited CCD, our trade distribution division that supplies the second tier resellers who service these customers. In the first half of 2003, CCD grew its revenues by 14.8% and extended its leading market share with HP, its main vendor. In May CCD was appointed as an authorised distributor for HP printers. We now offer a single source for all HP trade distribution, from desktop PCs to high-end enterprise servers.

Our recycling and re-marketing arm, RDC, saw profits grow 61.7% over the same period in 2002, to £0.9 million. A move into new premises and the introduction of a shift system enabled RDC to increase its throughput to over 50,000 units per month.

We maintained our focus on reducing our cost base and making the most effective use of our resources. As a result, over the first half of 2003, we achieved a 3.6% reduction in sales, general and administration costs within the UK business compared to the first half of 2002.

Germany

The acquisition of GE CompuNet, subsequently renamed CC CompuNet, was completed in early January 2003.

An extensive integration programme was initiated immediately following the acquisition, focused upon sharing best practices around the Group and leveraging central resources to improve the scope, quality and cost-effectiveness of CC CompuNet’s offerings. This has resulted in a major reorganisation of the German business. Whilst the programme is still in its early phases, I am pleased with the progress that has already been made, and with the enthusiasm and commitment of the German management team.

CC CompuNet made an operating profit of £3.2 million in the first six months of the year. Due to the continuing weakness of the German economy, revenues were down 10.7% on H1 2002.

CC CompuNet worked with other Computacenter companies to secure the award of a four-year international Managed Services contract with Deutsche Börse AG, Frankfurt, servicing 4,500 employees across Germany, Luxembourg and the UK. Other successes included a five-year contract for a Linux migration awarded by the Deutscher Bundestag (the lower house of the German parliament).

France

Difficult market conditions had an adverse impact on the performance of Computacenter France, which made an operating loss of £1.7 million for the first six months of the year. The cost base of the French business remains too high, partly due to the difficulties encountered in integrating the GECITS acquisition in 2002. Utilisation of professional services staff in France was particularly disappointing and significantly affected operating performance.

Measures to address these issues, including steps to increase utilisation in professional services and reduce sales, general and administration expenses, led to restructuring costs of £1.2 million in the first half, which are included in the operating result. I am confident that these measures will lead to a material improvement in performance.

Despite the weak market, Computacenter France continued to attract significant new customers. New contract wins in France during the first half of this year include Paris City Hall and the General Council of Paris, for whom we will supply desktops, laptops and networking technology. We were also successful in winning contract extensions with UNEDIC Assurance Chômage, Conseil Regional de Haute Normandie and Gendarmerie Nationale. Computacenter France also designed, installed, integrated and supported the IT infrastructure for the G8 summit in Evian.

Other countries

Results in our Belgium and Luxembourg operation were encouraging, showing a 55.2% reduction in operating loss over H1 2002 to £0.2 million. A major technology refresh project was delivered for the BP/Solvay joint venture company and we won a two-year extension to our SWIFT desktop outsourcing contract.

In January 2003 we acquired GECITS Austria, which has been renamed Computacenter Austria. Despite showing improved profitability over the figures reported by GECITS for the second half of 2002, performance of this business was somewhat disappointing, with an operating loss of £0.3 million for the first half. Encouraging developments over this period included a contract for the hardware maintenance of the entire desktop estate of BAWAG-PSK, a leading Austrian bank and a systems roll-out for PriceWaterhouseCoopers Austria.

Summary

I am pleased with overall Group performance in the first half. We will continue to take advantage of the many opportunities we see in the market whilst maintaining a rigorous control over our cost base.

Mike Norris
Chief Executive

Group profit and loss account
For the six months ended 30 June 2003
 
Unaudited
six months
ended
30-Jun-03
£' 000
Unaudited
six months
ended
30-Jun-02
£' 000
Audited
year ended
31-Dec-02
£' 000
Turnover: Group and share of joint venture's turnover
1,255,599
976,958
1,930,135
Less: share of joint venture's turnover
-937
-1,936
-3,398
Continuing operations:
Ongoing
911,291
975,022
1,926,737
Acquisitions
343,371
-
-
 
1,254,662
Group Turnover
975,022
1,926,737
Operating Costs
-1,222,211
-949,618
-1,870,570
Operating Profit
Continuing operations:
Ongoing
Acquisitions
29,530
2,921
25,404
-
56,167
-
Group Operating Profit
32,451
25,404
56,167
Share of operating loss in joint venture
-69
-187
-1,272
Share of operating profit/(loss) in associate
163
13
-13
Total operating profit: Group and share of associate and joint venture
32,545
25,230
54,882
Release of provisions relating to termination of operations
-
 
-
863
Profit on ordinary activities before interest and taxation
32,545
25,230
55,745
Interest receivable and similar income
1,569
2,843
7,367
Interest payable and similar charges
-2,094
-3,668
-8,031
 
Profit on ordinary activities before taxation
32,020
24,405
55,081
Tax on profit on ordinary activities
-10,377
-8,174
-18,074
 
Profit on ordinary activities after taxation
21,643
16,231
37,007
Minority interests
20
5
25
Profit attributable to members of the parent company
21,663
16,236
37,032
Dividends - ordinary dividends on equity shares
-3,775
-
-10,657
Retained profit for the period
17,888
16,236
26,375
Earnings per share
- Basic
11.8p
8.9p
20.4p
- Diluted
11.6p
8.6p
19.8p
Dividends per ordinary share
2.0p
-
5.8p
 
Group statement of total recognised gains and losses
For the six months ended 30 June 2003
 
Unaudited
six months
ended
30-Jun-03
£' 000
Unaudited
six months
ended
30-Jun-02
£' 000
Audited
year ended
31-Dec-02
£' 000
Profit for the financial year excluding share of joint venture and associate
21,581
16,354
37,978
Share of joint venture's loss for the year
(48)
(131)
(933)
Share of associates' profit/(loss) for the year
130
13
(13)
Profit attributable to members of the parent company for the financial year
21,663
16,236
37,032
Exchange differences on retranslation of net assets of associated and subsidiary undertakings
1,271
1,336
1,238
Total recognised gains for the year
22,934
17,572
38,270
 
Group balance sheet
At 30 June 2003
 
Unaudited
six months
ended
30-Jun-03
£' 000
Unaudited
six months
ended
30-Jun-02
£' 000
Audited
year ended
31-Dec-02
£' 000
Fixed assets
Intangible assets
Goodwill
4,899
8,358
5,039
Negative goodwill
(2,663)
(7,070)
(4,793)
 
2,236
1,288
246
 
Tangible assets
106,237
102,286
96,733
Investments
12,815
14,259
12,366
 
121,288
117,833
109,345
 
Current assets
Stocks
117,616
102,238
95,742
Debtors
422,652
277,554
286,882
Cash at bank and in hand
65,834
118,012
92,072
 
606,102
497,804
474,696
Creditors: amounts falling due
(429,299)
within one year
(363,160)
(320,569)
 
Net current assets
176,803
134,644
154,127
 
Total assets less current liabilities
298,091
252,477
263,472
 
Creditors: amounts falling due after more than one year
(326)
(852)
(1,613)
 
Provision for joint venture deficit
Share of gross assets
725
4,159
943
Share of gross liabilities
(7,685)
(8,280)
(7,834)
 
(6,960)
(4,121)
(6,891)
 
Provision for liabilities and charges
(22,190)
(7,818)
(9,696)
 
Total assets less liabilities
268,615
239,686
245,272
 
Capital and reserves
Called up share capital
9,400
9,335
9,237
Share premium account
69,781
68,941
69,004
Capital redemption reserve
100
-
100
Profit and loss account
189,215
161,397
166,792
 
Shareholders' funds - equity
268,496
239,673
245,133
Minority interests - equity
119
13
139
 
 
268,615
239,686
245,272

Approved by the Board on 01 September 2003

MJ Norris, Chief Executive, FA Conophy, Finance Director

Group statement of cash flows
For the six months ended 30 June 2003
 
Unaudited
six months
ended
30-Jun-03
£' 000
Unaudited
six months
ended
30-Jun-02
£' 000
Audited
year ended
31-Dec-02
£' 000
 
£'000
£'000
£'000
 
Cash inflow from operating activities
10,553
24,988
60,614
 
Returns on investments and servicing of finance
(608)
(718)
(468)
 
Taxation
Corporation tax paid
(10,253)
(5,605)
(17,485)
 
 
Capital expenditure and financial investment
(10,866)
(8,181)
(9,097)
 
Acquisitions and disposals
(37,821)
7,643
7,559
 
Equity dividends paid
(10,731)
(5,324)
(5,324)
 
Cash (outflow)/inflow before financing
(59,726)
12,803
35,799
 
Financing
Issue of shares
940
285
350
Repurchase of own shares
-
-
(4,646)
Net Net repayment of capital element of finance leases
(240)
-
(474)
Decrease in debt
-
-
(38,313)
 
(Decrease)/increase in cash in the period
(59,026)
13,088
(7,284)
 
Reconciliation of net cash flow to movement in net funds
For the six months ended 30 June 2003
 
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
 
Net funds at 1 January 2003
83,430
53,288
53,287
 
(Decrease)/increase in cash in the year
(58,786)
13,088
(7,284)
Cash outflow from repayment of debt and lease finance
 
(240)
-
38,787
 
Change in net cash resulting from cash flows
(59,026)
13,088
31,503
 
New finance leases
-
-
(1,164)
Amortisation of debt issue costs
-
(107)
(196)
 
Net funds at 30 June 2003
24,404
66,269
83,430
 
Analysis of changes in net funds      
 
At 1 January
Cash flows in
At 30 June
 
2003
year
2003
 
£'000
£'000
£'000
 
Cash at bank and in hand
92,072
(26,238)
65,834
Bank overdrafts
(7,626)
(33,028)
(40,654)
Finance leases
(690)
240
(450)
Debt due after one year
(326)
-
(326)
Total
83,430
(59,026)
24,404

NOTES TO THE ACCOUNTS

1 Accounting Policies

Basis of preparation
The unaudited interim financial information has been prepared on the basis of the accounting policies set out in the Group’s statutory accounts for the year ended 31 December 2002. Certain comparative balance sheet information has been reclassified so that property related liabilities are shown as provisions. The taxation charge is calculated by applying the Directors’ best estimate of the annual tax rate to the profit for the period. Other expenses are accrued in accordance with the same principles used in the preparation of the annual accounts.

2 Turnover and Segmental Analysis

The Group operates in one principal activity, that of the provision of information technology and related services. Turnover represents the amounts derived from the provision of goods and services which fall within the Group's ordinary activities, stated net of VAT.

An analysis of turnover, gross profit and operating profit by origin is given below:

Turnover by Origin
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
UK
755,785
828,874
1,597,344
Germany - acquisition
316,008
-
-
France
148,097
140,103
316,773
Austria - acquisition
27,362
-
-
Belgium & Luxembourg
7,410
6,045
12,620
 
Total
1,254,662
975,022
1,926,737
 
Turnover by destination is not materially different to turnover by origin and has, therefore, not been disclosed.
Gross Profit
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
UK
98,809
95,624
196,820
Germany - acquisition
46,439
-
-
France
16,995
15,523
34,932
Austria - acquisition
3,245
-
-
Belgium & Luxembourg
841
455
1,053
 
Total
166,329
111,602
232,805
 
Operating Profit
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
 
UK
31,434
25,657
57,642
Germany - acquisition
3,228
-
-
France
(1,689)
225
2,389
Austria - acquisition
(308)
-
-
Belgium & Luxembourg
(214)
(478)
(3,864)
 
Total group excluding associate & joint venture undertakings
32,451
25,404
56,167
Share of operating result of associates and joint venture
94
(174)
(1,285)
Total operating profit
32,545
25,230
54,882
 
3 Operating Costs
 
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
 
Decrease /(increase) in stocks of finished goods
12,243
(6,853)
(357)
Goods for resale and consumables
879,521
765,976
1,484,202
Staff costs
201,009
124,427
227,175
Depreciation and other amounts written off tangible and intangible assets
 
10,020
8,737
16,758
Other operating charges
119,418
57,331
142,792
 
 
1,222,211
949,618
1,870,570
 
4 Interest receivable and similar income
 
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
Bank interest
1,284
2,843
5,802
Other interest receivable
285
-
1,565
 
1,569
2,843
7,367
 
 
5 Interest payable and similar charges
 
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
Bank loans and overdraft
704
5
3,256
Other loans
1,390
3,663
4,775
 
2,094
3,668
8,031
 
6 Tax on profit on ordinary activites
The charge based on the profit for the year comprises:
 
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
UK Corporation tax
Current
10,083
8,230
18,824
Deferred tax
-
-
(446)
Foreign tax
315
-
35
10,398
8,230
18,413
Share of joint venture's tax
(21)
(56)
(339)
10,377
8,174
18,074

7 Earnings per share

The calculation of earnings per ordinary share is based on profit attributable to members of the holding Company of £21,663,000 (2002: £16,236,000) and on 183,396,000 (2002: 183,160,000) ordinary shares, being the weighted average number of ordinary shares in issue during the period after excluding the shares owned by the Computacenter Employee Share Trust, Computacenter Trustees Limited and the Computacenter Quest.

The diluted earnings per share is based on the same earnings figure of £21,663,000 (2002: £16,236,000) and on 186,743,000 (2002: 188,368,000) ordinary shares, calculated as the basic average number of ordinary shares, plus 3,347,000 (2002: 5,208,000 ) dilutive share options.

8 Investments

On 2 January 2003, Computacenter plc acquired GE CompuNet in Germany and GECITS in Austria for an initial consideration of £37,153,000. As part of the on going net asset valuation process, Computacenter plc anticipates receiving £34,436,000 from GE Capital, the vendors, resulting in a net consideration for the acquisition of £2,717,000.

The assets of each of these companies have been included in the Group’s balance sheet at their provisional fair values at the date of acquisition. Further consideration may be payable contingent on the results of the acquired businesses dependent upon future profit performance.

Analysis of the acquisition of GE CompuNet and GECITS (Austria):

Net assets at date of acquisition:

 
Book value
Adjustments
Provisional fair value to group
 
£'000
£'000
£'000
Tangible fixed assets
15,828
(5,547)
10,281
Current assets
138,029
(1,210)
136,819
Current liabilities
(132,704)
-
(132,704)
Provisions
-
(11,679)
(11,679)
Net assets
21,153
(18,436)
2,717
 
Fair value of net consideration
2,717
 
Goodwill arising on acquisition
-

Adjustments relate to the adoption of Computacenter's group accounting policies and recognition of property provisions.

9 Reconciliation of operating profit to operating cash flows
 
Unaudited
six months
ended
30 June 2003
£'000
Unaudited
six months
ended
30 June 2002
£'000
Audited
year
ended
31 Dec 2002
£'000
Operating profit
32,545
25,404
56,167
Depreciation
12,008
8,737
17,138
Impairment of listed investment
-
-
1,865
Amortisation of positive goodwill
142
224
449
Impairment of positive goodwill
-
-
2,899
Amortisation of negative goodwill
(2,130)
(1,631)
(3,728)
Loss on disposal of fixed assets
(1,143)
-
110
(Increase)/decrease in debtors
(28,938)
18,283
8,955
Decrease/(increase) in stocks
13,176
(6,897)
(282)
Decrease in creditors
(15,994)
(20,219)
(23,708)
Currency and other adjustments
887
1,087
749
Net cash flow from operating activities
10,553
24,988
60,614

10 Publication of non-statutory accounts

The financial information contained in this interim statement does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. The financial information for the full proceeding year is based on the statutory accounts for the financial year ended 31 December 2002. Those accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies.